unpaid balance of mortgage:
$

mortgage prepayment penalty:
$

property tax pro-rations to buyer (based on closing date):
$

legal fees:
$

seller's title charges (estimate):
$

Real Property Report (if not current):
$

real estate service fee (to buyers agent/Comfree):
$

inspection costs (if any):
$

advertising (Edmonton Journal, Examiner, Edmonton Sun):
$

other closing fees (estimate):
$

release of mortgage (estimate):
$

tax service fee:
$

repairs (as per Buyer contract conditions):
$

condo disclosure documents (inc. estoppel; if applicable):
$

keys cut:
$

encroachment agreement fees (if applicable):
$

final utility bills:
$

capital gains:
$

total deductions from proceeds: $